Asure Software Inc.
Nov 13, 2013

Asure Software Reports 2013 Third Quarter Financial Results Meet Expectations

AUSTIN, Texas, November 13, 2013 (GLOBE NEWSWIRE) -- Asure Software, Inc. (Nasdaq:ASUR), a leading provider of workplace management software, announced results for the third quarter ended September 30, 2013.

Q3 Strategic Highlights

Q3 Results

Management Commentary

Pat Goepel, Chief Executive Officer of Asure Software commented, "Third quarter performance continues to position Asure Software well for growth within the workplace management and time & labor management industries. We saw success in our UK-based business with key sales such as Thomson TUI, the United Kingdom's largest Holiday company and a two-year extension with Price Waterhouse Coopers' largest graduate recruitment program. Client demand for SaaS solutions remains high as we have transitioned several AsureSpace customers from On Premise to SaaS-based solutions. Additionally, the sale of the Web Event book of business allowed us to deepen our focus on our core competencies, including delivering several technology enhancements within both the AsureSpace and AsureForce product lines."

Jennifer Crow, Asure's Chief Financial Officer added, "We have cleared some key hurdles this quarter. We regained compliance with the Nasdaq listing rules and we executed on our plan to consolidate our debt. In October 2013, we continued our efforts by paying our ADI Acquisition Note in full, reducing our debt due in October 2014 by $800,000. We are pleased to strengthen the balance sheet while delivering strong financial results. Looking ahead, we are reaffirming our earnings outlook for the rest of the year and will continue to drive our business forward and deliver ongoing value to the shareholders."

Please see below for details around Asure's financial results.

Company Outlook  
$000sFY 13
Revenue  $25,000 - $26,000
EBITDA, excluding one-time items $4,800 - $5,500 

Conference Call Details

Asure will follow this announcement with a conference call for the investment community on Wednesday, November 13, 2013 at 11:00 a.m. EST, (10:00 a.m. CST) to further discuss the quarter and outlook. Participating in the call will be Pat Goepel, Chief Executive Officer and Jennifer Crow, Chief Financial Officer. To participate, dial (877) 853-5636 ten minutes before the call begins. International callers should dial (631) 291-4544. The conference ID for all callers is 74400415.

Investors, analysts, media and the general public will also have the opportunity to listen to the conference call in listen-only mode via the Internet by visiting the investor relations page of Asure's web site at www.asuresoftware.com. To monitor the live call, please visit the web site at least ten minutes early to register, download and install any necessary audio software. For those who cannot listen to the live broadcast, an archived replay will be available shortly after the call at http://investor.asuresoftware.com/

About Asure Software     

Asure Software, Inc., (Nasdaq:ASUR) headquartered in Austin, Texas, offers cloud-based time and labor management and workspace management solutions that enable businesses to control their biggest costs -- labor, real estate and technology -- and prepare for the workforce of the future in a highly mobile, geographically disparate and technically wired work environment. Asure serves approximately 5,000 clients worldwide and currently offers two main product lines: AsureSpace™ workplace management solutions enable organizations to maximize the ROI of their real estate, and AsureForce® time and labor management solutions deliver efficient management of human resource and payroll processes. For more information, please visit www.asuresoftware.com.

The Asure Software, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=11986

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995:

Statements in this press release regarding Asure's business which are not historical facts are "forward-looking statements" that involve risks and uncertainties. Such risks and uncertainties could cause actual results to differ from those contained in the forward-looking statements.

*Non-GAAP Financial Measures

This press release includes the following financial measures defined as non-GAAP financial measures by the Securities and Exchange Commission: EBITDA and GAAP Net Income/(Loss) excluding one-time items. These supplemental financial measures are not required by GAAP, nor is the presentation of this financial information intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management recognizes that non-GAAP financial measures have limitations in that they do not reflect all of the items associated with Asure's earnings results as determined in accordance with GAAP. However, for the reasons described below, management uses these non-GAAP measures to evaluate the performance of Asure's business. Asure's management believes that it is important to provide investors with these same tools, together with reconciliation to GAAP, for evaluating the performance of Asure's business, as it may provide additional insight into Asure's financial results. See the "Reconciliation of GAAP Net Income/(Loss) to Earnings Before Interest, Taxes, Depreciation, Amortization and Stock Compensation Expense (EBITDA)" and the "Reconciliation of GAAP Net Income/(Loss) to Net Earnings Excluding One-Time Items" tables included in this press release for further information regarding these non-GAAP financial measures. In addition, these measures are presented because management believes they are frequently used by securities analysts, investors and others in the evaluation of companies.

EBITDA is calculated by adding income taxes, interest expense, depreciation and amortization and stock compensation expense to net earnings, EBITDA is not defined under GAAP and should not be considered in isolation or as a substitute for net earnings and other consolidated earnings data prepared in accordance with GAAP or as a measure of Asure's profitability.

Net Earnings Excluding One-Time Items is calculated by combining the company's GAAP Net Earnings, or earnings per share, with items that are one time in nature and are not expected to recur on a dollar or per share basis.

Free Cash Flow is computed by subtracting capital expenditures from cash flow from operations, each as determined in accordance with GAAP and as reflected in the statement of cash flows.

Non-GAAP Revenue is computed added back the deferred revenue fair market valuation to GAAP revenue. 

Reconciliation of GAAP Net Earnings to Earnings Before Interest, Taxes, Depreciation,
Amortization and Stock Compensation Expense (EBITDA) and EBITDA Excluding
One-time items.
       
       
FOR THE THREE MONTHS ENDED      
 SeptemberSeptember 30,  
$000s30, 20132012Inc/Dec
Net Income (Loss)109(1,228)1,455
Interest and amortization of OID 456 578 (122)
Tax 39 30 (109)
Depreciation 111 56 55
Amortization 599 699 (117)
Stock Compensation 44 32 12
EBITDA1,3581671,174
One-time items104739(635)
EBITDA excluding one-time items1,462906539
       
       
FOR THE NINE MONTHS ENDED      
 SeptemberSeptember 30,  
$000s30, 20132012Inc/Dec
Net Loss(1,560)(2,399)(957)
Interest and amortization of OID 1,781 942 839
Derivative mark -to-market -- 465 (465)
Tax 120 196 (194)
Depreciation 331 161 169
Amortization 1,903 1,413 473
Stock Compensation 113 66 47
EBITDA2,6888441,826
One-time items6521,675(1,023)
EBITDA excluding one-time items3,3402,519803
 
Reconciliation of GAAP Net Earnings to Net Earnings Excluding One-time items
   
$000sFOR THE THREE MONTHS ENDED
September 30
 20132012
Net Income (Loss)109(1,228)
Legal & Professional Services 224 439
Severance, Recruitment & Relocation -- 273
Site Consolidation -- 5
Gain on sale of assets (72) --
Interest income from settlement (48) --
Other one-time items (net) -- 22
Sub-total excluding Taxes104739
Sub-total one-time items104739
Net Gain/(Loss) excluding one-time items213(489)
$000sFOR THE NINE MONTHS ENDED 
September 30
 20132012
Net Loss(1,560)(2,399)
Legal & Professional Services 534 982
Severance, Recruitment & Relocation 160 369
Gain on sale of assets (72) --
Interest income from settlement (48) --
Site Consolidation -- 55
Derivative mark-to-market -- 465
Loss on Debt Conversion -- 199
3:2 Stock Split -- 19
Provision for Taxes — Site Shut Down -- 60
Other one-time items (net) 78 50
Sub-total excluding Taxes and MTM6521,674
Sub-total one-time items6522,199
Net Gain/(Loss) excluding one-time items(908)(200)
     
Reconciliation of GAAP Revenue to Non-GAAP revenue    
$000sFOR THE THREE MONTHS ENDED 
September 30
 20132012
Revenue6,4705,659
Adjustment 40 556
Non- GAAP revenue6,5106,215
$000sFOR THE NINE MONTHS ENDED 
September 30
 20132012
Revenue18,74214,017
Adjustment 403 661
Non- GAAP revenue19,14514,678

Note — Adjustment relates to the fair market valuation for assumed deferred revenue contracts that were not recognized in the period due to business combination accounting rules. 

ASURE SOFTWARE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
(Unaudited)
     
 September 30,December 31,
 20132012
Assets    
Current assets:    
Cash and cash equivalents  $ 3,106  $ 2,177
Restricted cash 400 250
Accounts receivable, net of allowance for doubtful accounts of $209 and $182 at September 30, 2013 and December 31, 2012, respectively 3,685 3,040
Inventory 170 266
Notes receivable 9 19
Prepaid expenses and other current assets 1,597 1,497
Total current assets8,9677,249
Property and equipment, net 1,112 1,154
Goodwill 15,004 15,525
Intangible assets, net 10,208 12,179
Other assets 43 41
Total assets $ 35,334  $ 36,148
Liabilities and Stockholders' Equity    
Current liabilities:    
Current portion of notes payable  $ 1,965  $ 3,450
Accounts payable 1,710 2,713
Accrued compensation and benefits 446 78
Other accrued liabilities 979 1,013
Deferred revenue 10,315 9,246
Total current liabilities15,41516,500
Long-term liabilities:    
Deferred revenue 633 637
Notes payable- related party -- 800
Notes payable 14,693 15,887
Other liabilities 424 164
Total long-term liabilities15,75017,488
Stockholders' equity:    
Preferred stock, $.01 par value; 1,500 shares authorized; none issued or outstanding -- --
Common stock, $.01 par value; 11,000 shares authorized; 6,313 and 5,644 shares issued, 5,929 and 5,260 shares outstanding at September 30, 2013 and December 31, 2012, respectively 63 56
Treasury stock at cost, 384 shares at September 30, 2013 and December 31, 2012 (5,017) (5,017)
Additional paid-in capital 277,999 274,445
Accumulated deficit (268,782) (267,222)
Accumulated other comprehensive loss (94) (102)
Total stockholders' equity4,1692,160
  $ 35,334  $ 36,148

The notes in the Company's forthcoming 10-Q are an integral part of these condensed consolidated financial statements.

ASURE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Amounts in thousands, except share and per share data)
(Unaudited)
         
 FOR THEFOR THE
 THREE MONTHS ENDEDNINE MONTHS ENDED
 September 30,September 30,
 2013201220132012
Revenues $ 6,470  $ 5,659  $ 18,742  $ 14,017
Cost of Sales(1,542)(936)(4,801)(2,973)
Gross Margin4,928472313,94111,044
         
Operating Expenses        
Selling, general and administrative 3,216 3,975 9,939 8,443
Research and development 736 809 2,100 1,991
Amortization of intangible assets 497 573 1,662 1,158
Total Operating Expenses4,4495,35713,70111,592
         
Income (Loss) From Operations479(634)240(548)
         
Other Income (Loss)        
Interest income 48 -- 48 3
Gain (loss) on sale/disposal of assets 72 9 72 (28)
Loss on debt conversion -- -- -- (198)
Foreign currency translation gain (loss) 5 7 (19) (22)
Interest expense and other (328) (520) (1,378) (759)
Interest expense- amortization of OID and derivative mark-to market (128) (60) (403) (651)
Total other income (loss), net(331)(564)(1,680)(1,655)
         
Income (Loss) From Operations before Income Taxes 148 (1,198) (1,440) (2,203)
Income tax provision (39) (30) (120) (196)
Net Income (Loss) $ 109  $ (1,228) $ (1,560) $ (2,399)
Other Comprehensive Income (Loss):        
Foreign currency gain (loss) (34) (2) 8 24
Other Comprehensive Income (Loss) $ 75  $ (1,230) $ (1,552) $ (2,375)
         
Basic and Diluted Net Income (Loss) Per Share        
         
Basic  $ 0.02  $ (0.23)  $ (0.28)  $ (0.48)
Diluted  $ 0.02  $ (0.23)  $ (0.28)  $ (0.48)
Weighted Average Basic and Diluted Shares        
Basic 5,929,000 5,245,000 5,565,000 4,976,000
Diluted 6,217,000 5,245,000 5,565,000 4,976,000
         

The notes in the Company's forthcoming 10-Q are an integral part of these condensed consolidated financial statements.

ASURE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
     
 FOR THE
 NINE MONTHS ENDED
 SEPTEMBER 30,
 20132012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss  $ (1,560)  $ (2,399)
Adjustments to reconcile net loss to net cash provided by operations:    
Depreciation and amortization 2,234 1,574
Provision for doubtful accounts 27 168
Share-based compensation 113 67
Amortization of original issue discount (OID) 403 186
(Gain) loss on sale/disposal of assets (72) 36
Interest income on settlement of post-closing working capital adjustment dispute (48) --
Discount on early payoff of Legiant Notes (135) --
Derivative mark-to-market -- 465
Loss on debt conversion -- 198
Changes in operating assets and liabilities:    
Restricted cash (150) --
Notes receivable 10 (10)
Accounts receivable (672) 832
Inventory 84 (69)
Prepaid expenses and other assets 196 (133)
Accounts payable (967) 378
Accrued expenses and other long-term obligations 658 (299)
Deferred revenue 1,058 877
Net cash provided by operating activities1,1791,871
     
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net purchases of property and equipment (143) (167)
Acquisitions net of cash acquired -- (9,800)
Collection of note receivable -- 72
Net cash used in investing activities(143)(9,895)
   
CASH FLOWS FROM FINANCING ACTIVITIES:  
Proceeds from notes payable 2,500 14,500
Payments on notes payable (5,707) (3,415)
Payments on conversion of subordinated notes payable -- (222)
Payments on line of credit -- (500)
Payments on capital leases (64) (21)
Debt financing fees (298) (680)
Net proceeds from issuance of common stock 3,435 --
Net proceeds from exercise of stock options 13 15
Net cash provided by (used in) financing activities(121)9,677
     
Effect of translation exchange rates1426
     
Net increase (decrease) in cash and cash equivalents9291,679
Cash and equivalents at beginning of period2,1771,067
Cash and equivalents at end of period $ 3,106  $ 2,746
     
SUPPLEMENTAL INFORMATION:    
Cash paid for:    
Interest  $ 361  $ 437
     
Non-cash Investing and Financing Activities:    
Conversion of subordinated convertible notes payable to equity -- 2,247
Issuance of common stock upon acquisition -- 747

The accompanying notes are an integral part of these condensed consolidated financial statements.

CONTACT: For more information contact:

         Jennifer Crow, CFO

         Asure Software, Inc.

         512-437-2732

         jcrow@asuresoftware.com