Delaware
|
0-20008
|
74-2415696
|
(State or other jurisdiction of incorporation or organization)
|
(Commission File No.)
|
(IRS Employer Identification No.)
|
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
EXHIBIT NUMBER
|
|
DESCRIPTION
|
99.1
|
|
ASURE SOFTWARE, INC.
|
|||
Dated: August 14, 2017
|
By:
|
/s/ Pat Goepel | |
Pat Goepel, Chief Executive Officer and
acting Chief Financial Officer
|
|||
Second Quarter 2017 Financial Summary
|
Actual Results
|
|||||||||||
For the three months ended
|
||||||||||||
(in millions except per share data and percentages)
|
June 30, 2017
|
June 30, 2016
|
Change (%)
|
|||||||||
Revenue
|
$
|
12.9
|
$
|
9.7
|
33
|
%
|
||||||
Gross Margin
|
$
|
10.1
|
$
|
7.5
|
34
|
%
|
||||||
Gross Margin (as a % of revenue)
|
78.1
|
%
|
77.5
|
%
|
1
|
%
|
||||||
EBITDA
|
$
|
0.9
|
$
|
1.8
|
-48
|
%
|
||||||
EBITDA, excluding one-time expenses
|
$
|
2.2
|
$
|
2.6
|
-18
|
%
|
||||||
Net Income (Loss)
|
$
|
(1.8
|
)
|
$
|
0.1
|
-1451
|
%
|
|||||
Net Income (Loss) per Share
|
$
|
(0.18
|
)
|
$
|
0.02
|
-1000
|
%
|
|||||
Net Income (Loss) per Share, excluding one-time expenses
|
$
|
(0.06
|
)
|
$
|
0.15
|
-140
|
%
|
|||||
Non-GAAP Net Income (Loss) per Share
|
$
|
0.07
|
$
|
0.27
|
-74
|
%
|
||||||
Six Months Ended 2017 Financial Summary
|
Actual Results
|
|||||||||||
For the six months ended
|
||||||||||||
(in millions except per share data and percentages)
|
June 30, 2017
|
June 30, 2016
|
Change (%)
|
|||||||||
Revenue
|
$
|
23.6
|
$
|
16.4
|
44
|
%
|
||||||
Gross Margin
|
$
|
18.3
|
$
|
12.5
|
47
|
%
|
||||||
Gross Margin (as a % of revenue)
|
77.7
|
%
|
76.2
|
%
|
2
|
%
|
||||||
EBITDA
|
$
|
1.9
|
$
|
1.3
|
40
|
%
|
||||||
EBITDA, excluding one-time expenses
|
$
|
4.0
|
$
|
3.0
|
31
|
%
|
||||||
Net Income (Loss)
|
$
|
(2.9
|
)
|
$
|
(1.4
|
)
|
104
|
%
|
||||
Net Income (Loss) per Share
|
$
|
(0.31
|
)
|
$
|
(0.23
|
)
|
35
|
%
|
||||
Net Income (Loss) per Share, excluding one-time expenses
|
$
|
(0.09
|
)
|
$
|
0.04
|
-325
|
%
|
|||||
Non-GAAP Net Income (Loss) per Share
|
$
|
0.16
|
$
|
0.25
|
-36
|
%
|
·
|
Cloud bookings increased 174% from the second quarter of 2016.
|
·
|
Overall pipeline of deals increased approximately 73% from the prior quarter, reflecting the additions of the company's strategic acquisitions, increased cross-sell opportunities as well as the effectiveness of the expanded sales force.
|
·
|
Backlog totaled $18.1 million, a 48% increase compared to the prior quarter and a 34% increase from the year-ago quarter. The company continues to expect many enterprise clients will move through the implementation process in 2017, which will result in conversion of this backlog to reported revenue growth during the year.
|
·
|
Secured several new wins across a range of industry verticals, including Procter & Gamble and Fannie Mae. HCM wins included B Green Services, Messerli & Kramer, and Zander's Sporting Goods.
|
·
|
Completed a $27.5 million public offering of common stock with high-quality institutional investors.
|
·
|
Partnered with Wells Fargo and Goldman Sachs for a new $35 million term loan, thereby increasing the total commitment capacity under its restated credit facility to $75 million.
|
·
|
Strengthened leadership team with the appointments of Web Hill as Vice President and General Manager, Evolution, and Robert Dietz as Vice President and General Manager, HR Consulting.
|
·
|
Appointed Silver Oak Services Partners Founder and Co-Managing Partner Daniel Gill to Asure's board of directors.
|
·
|
Awarded a place on the G-Cloud 9 Framework, enabling Asure to offer cloud services to UK government departments, local authorities and the broader public sector without requiring a full tender process.
|
·
|
Acquired Compass HRM, a regional HR and payroll service bureau in the Southeast and an existing reseller of Asure's HCM offering.
|
·
|
Acquired iSystems, a leading national provider of HCM solutions to more than 100 payroll and HR service bureaus, providing Asure with significant cross-sell revenue opportunities and cost synergies.
|
·
|
Revenue increased 33% to a record $12.9 million from $9.7 million in the same year-ago quarter.
|
·
|
Recurring revenue for the quarter as a percent of total revenue was 79.3%, an improvement from 72.1% in the second quarter of 2016.
|
·
|
Cloud revenue increased 64% and hardware revenue increased 22% from the second quarter of 2016.
|
·
|
Gross margin for the quarter was $10.1 million (78.1% of total revenue), a 34% increase from $7.5 million (77.5% of total revenue) in the second quarter of 2016.
|
·
|
EBITDA (Earnings before Interest, Taxes, Depreciation and Amortization) *excluding one-time items* for the quarter was approximately $2.2 million, compared to $2.6 million in the second quarter of 2016.
|
·
|
Net loss per share (excluding one-time items*) totaled $(0.06) (based on 10.0 million shares), compared to net income per share (excluding one-time items*) of $0.15 (based on 6.4 million shares) in the second quarter of 2016.
|
·
|
Non-GAAP net income per share totaled $0.07, compared to non-GAAP net income per share of $0.27 in the second quarter of 2016.
|
·
|
Deferred revenue increased 14% to $12.4 million.
|
2017 Financial Guidance
|
Fiscal 2017
|
Revenue
|
$54.25 million to $56.25 million (increased from $53.0 million to $56.0 million)
|
EBITDA, excluding one-time items
|
$12.2 million to $13.5 million (increased from $11.9 million to $13.2)
|
Net Income (Loss) per Share, excluding one-time items
|
$(0.06) to $(0.02) (revised from $(0.02) to $0.02)
|
Non-GAAP Net Income per Share
|
$0.50 to $0.56 (revised from $0.50 to $0.59)
|
|
June 30,
2017
(Unaudited)
|
December 31,
2016
|
||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
30,419
|
$
|
12,767
|
||||
Accounts and note receivable, net of allowance for doubtful accounts of $495 and $338
at June 30, 2017 and December 31, 2016, respectively
|
13,050
|
8,108
|
||||||
Inventory
|
491
|
487
|
||||||
Prepaid expenses and other current assets
|
2,273
|
1,256
|
||||||
Total current assets before funds held for clients
|
46,233
|
22,618
|
||||||
Funds held for clients
|
28,427
|
22,981
|
||||||
Total current assets
|
74,660
|
45,599
|
||||||
Restricted cash
|
200
|
-
|
||||||
Property and equipment, net
|
3,065
|
1,878
|
||||||
Goodwill
|
75,510
|
26,259
|
||||||
Intangible assets, net
|
34,576
|
12,048
|
||||||
Other assets
|
477
|
39
|
||||||
Total assets
|
$
|
188,488
|
$
|
85,823
|
||||
Liabilities and stockholders' equity
|
||||||||
Current liabilities:
|
||||||||
Current portion of notes payable, net of debt issuance cost and debt discount
|
$
|
8,094
|
$
|
5,455
|
||||
Accounts payable
|
1,892
|
1,576
|
||||||
Accrued compensation and benefits
|
1,929
|
1,192
|
||||||
Other accrued liabilities
|
2,051
|
936
|
||||||
Deferred revenue
|
11,029
|
9,252
|
||||||
Total current liabilities before client fund obligations
|
24,995
|
18,411
|
||||||
Client fund obligations
|
28,427
|
22,981
|
||||||
Total current liabilities
|
53,422
|
41,392
|
||||||
Long-term liabilities:
|
||||||||
Deferred revenue
|
1,408
|
769
|
||||||
Notes payable, net of current portion of debt issuance cost and debt discount
|
68,239
|
24,581
|
||||||
Other liabilities
|
161
|
835
|
||||||
Total long-term liabilities
|
69,808
|
26,185
|
||||||
Total liabilities
|
123,230
|
67,577
|
||||||
Stockholders' equity:
|
||||||||
Preferred stock, $.01 par value; 1,500 shares authorized; none issued or outstanding
|
-
|
-
|
||||||
Common stock, $.01 par value; 22,000 shares authorized; 12,754 and 8,901 shares issued, 12,370 and 8,517 shares outstanding at June 30, 2017 and December 31, 2016, respectively
|
128
|
89
|
||||||
Treasury stock at cost, 384 shares at June 30, 2017 and December 31, 2016
|
(5,017
|
)
|
(5,017
|
)
|
||||
Additional paid-in capital
|
344,970
|
295,044
|
||||||
Accumulated deficit
|
(274,771
|
)
|
(271,875
|
)
|
||||
Accumulated other comprehensive income (loss)
|
(52
|
)
|
5
|
|||||
Total stockholders' equity
|
65,258
|
18,246
|
||||||
Total liabilities and stockholders' equity
|
$
|
188,488
|
$
|
85,823
|
|
FOR THE
THREE MONTHS ENDED
June 30,
|
FOR THE
SIX MONTHS ENDED
June 30,
|
||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
Revenues:
|
||||||||||||||||
Cloud revenue
|
$
|
8,826
|
$
|
5,389
|
$
|
16,662
|
$
|
9,251
|
||||||||
Hardware revenue
|
1,560
|
1,275
|
2,648
|
1,968
|
||||||||||||
Maintenance and support revenue
|
1,165
|
1,192
|
2,098
|
2,431
|
||||||||||||
On premise software license revenue
|
281
|
458
|
450
|
598
|
||||||||||||
Professional services revenue
|
1,048
|
1,350
|
1,749
|
2,138
|
||||||||||||
Total revenues
|
12,880
|
9,664
|
23,607
|
16,386
|
||||||||||||
Cost of sales
|
2,826
|
2,176
|
5,264
|
3,906
|
||||||||||||
Gross margin
|
10,054
|
7,488
|
18,343
|
12,480
|
||||||||||||
|
||||||||||||||||
Operating expenses
|
||||||||||||||||
Selling, general and administrative
|
8,784
|
5,480
|
15,827
|
10,513
|
||||||||||||
Research and development
|
836
|
645
|
1,605
|
1,456
|
||||||||||||
Amortization of intangible assets
|
1,042
|
626
|
1,889
|
1,003
|
||||||||||||
Total operating expenses
|
10,662
|
6,751
|
19,321
|
12,972
|
||||||||||||
|
||||||||||||||||
Income (loss) from operations
|
(608
|
)
|
737
|
(978
|
)
|
(492
|
)
|
|||||||||
|
||||||||||||||||
Other income (loss)
|
||||||||||||||||
Interest expense and other
|
(1,088
|
)
|
(559
|
)
|
(1,635
|
)
|
(840
|
)
|
||||||||
Total other loss
|
(1,088
|
)
|
(559
|
)
|
(1,635
|
)
|
(840
|
)
|
||||||||
|
||||||||||||||||
Income (loss) from operations before income taxes
|
(1,696
|
)
|
178
|
(2,613
|
)
|
(1,332
|
)
|
|||||||||
Income tax provision
|
(141
|
)
|
(42
|
)
|
(283
|
)
|
(86
|
)
|
||||||||
Net income (loss)
|
$
|
(1,837
|
)
|
$
|
136
|
$
|
(2,896
|
)
|
$
|
(1,418
|
)
|
|||||
Other comprehensive income (loss)
|
||||||||||||||||
Foreign currency gain (loss)
|
(23
|
)
|
81
|
(57
|
)
|
116
|
||||||||||
Other comprehensive income (loss)
|
$
|
(1,860
|
)
|
217
|
$
|
(2,953
|
)
|
$
|
(1,302
|
)
|
||||||
|
||||||||||||||||
Basic and diluted net income (loss) per share
|
||||||||||||||||
Basic
|
$
|
(0.18
|
)
|
$
|
0.02
|
$
|
(0.31
|
)
|
$
|
(0.23
|
)
|
|||||
Diluted
|
$
|
(0.18
|
)
|
$
|
0.02
|
$
|
(0.31
|
)
|
$
|
(0.23
|
)
|
|||||
Weighted average basic and diluted shares
|
||||||||||||||||
Basic
|
9,980,000
|
6,294,000
|
9,307,000
|
6,292,000
|
||||||||||||
Diluted
|
9,980,000
|
6,429,000
|
9,307,000
|
6,292,000
|
|
FOR THE
SIX MONTHS ENDED
JUNE 30,
|
|||||||
|
2017
|
2016
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$
|
(2,896
|
)
|
$
|
(1,418
|
)
|
||
Adjustments to reconcile net loss to net cash used in operations:
|
||||||||
Depreciation and amortization
|
2,553
|
1,706
|
||||||
Provision for doubtful accounts
|
150
|
10
|
||||||
Share-based compensation
|
225
|
106
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(3,486
|
)
|
(1,059
|
)
|
||||
Inventory
|
(2
|
)
|
268
|
|||||
Prepaid expenses and other assets
|
(891
|
)
|
86
|
|||||
Accounts payable
|
(244
|
)
|
(316
|
)
|
||||
Accrued expenses and other long-term obligations
|
9
|
397
|
||||||
Deferred revenue
|
973
|
(864
|
)
|
|||||
Net cash used in operating activities
|
(3,609
|
)
|
(1,084
|
)
|
||||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Acquisitions net of cash acquired
|
(43,698
|
)
|
(12,000
|
)
|
||||
Purchases of property and equipment
|
(782
|
)
|
(24
|
)
|
||||
Collection of note receivable
|
-
|
64
|
||||||
Net change in funds held for clients
|
3,657
|
(8,106
|
)
|
|||||
Net cash used in investing activities
|
(40,823
|
)
|
(20,066
|
)
|
||||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from notes payable
|
45,777
|
15,335
|
||||||
Payments on notes payable
|
(6,391
|
)
|
(3,274
|
)
|
||||
Debt financing fees
|
(1,433
|
)
|
(438
|
)
|
||||
Payments on capital leases
|
(91
|
)
|
(106
|
)
|
||||
Net proceeds from issuance of common stock
|
27,916
|
528
|
||||||
Net change in client fund obligations
|
(3,602
|
)
|
8,106
|
|||||
Net cash provided by financing activities
|
62,176
|
20,151
|
||||||
|
||||||||
Effect of foreign exchange rates
|
(92
|
)
|
124
|
|||||
|
||||||||
Net increase (decrease) in cash and cash equivalents
|
17,652
|
(875
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
12,767
|
1,158
|
||||||
Cash and cash equivalents at end of period
|
$
|
30,419
|
$
|
283
|
||||
|
||||||||
SUPPLEMENTAL INFORMATION:
|
||||||||
Cash paid for:
|
||||||||
Interest
|
$
|
889
|
$
|
456
|
||||
|
||||||||
Non-cash Investing and Financing Activities:
|
||||||||
Subordinated notes payable –acquisitions
|
8,725
|
6,000
|
||||||
Equity issued in connection with acquisitions
|
18,000
|
-
|
$000s
|
|||||||||
Fiscal 2017
|
|||||||||
Net Income (Loss)
|
(3,600
|
)
|
to
|
(3,750
|
)
|
||||
Interest
|
4,800
|
to
|
5,000
|
||||||
Tax
|
300
|
to
|
400
|
||||||
Depreciation
|
1,500
|
to
|
1,700
|
||||||
Amortization
|
5,800
|
to
|
6,100
|
||||||
Stock Compensation
|
500
|
to
|
550
|
||||||
EBITDA
|
9,300
|
to
|
10,000
|
||||||
One-time expenses
|
2,900
|
to
|
3,500
|
||||||
EBITDA excluding one-time expenses
|
12,200
|
to
|
13,500
|
Fiscal 2017
|
|||||||||
Net loss per share
|
$
|
(0.31
|
)
|
to
|
$
|
(0.33
|
)
|
||
One time items per share
|
$
|
0.25
|
to
|
$
|
0.31
|
||||
Net Income (loss) per share, excluding one time items
|
$
|
(0.06
|
)
|
to
|
$
|
(0.02
|
)
|
||
Stock based compensation per share
|
$
|
0.05
|
to
|
$
|
0.05
|
||||
Amortization expense on acquisition-related intangible assets per share
|
$
|
0.51
|
to
|
$
|
0.53
|
||||
Non GAAP Net Income per share
|
$
|
0.50
|
to
|
$
|
0.56
|
$000s
|
June 30,
2017
|
June 30,
2016
|
||||||
Net Income (Loss)
|
(1,837
|
)
|
136
|
|||||
Interest
|
1,079
|
560
|
||||||
Tax
|
141
|
42
|
||||||
Depreciation
|
224
|
259
|
||||||
Amortization
|
1,149
|
732
|
||||||
Stock Compensation
|
171
|
67
|
||||||
EBITDA
|
927
|
1,796
|
||||||
One-time expenses
|
1,234
|
831
|
||||||
EBITDA excluding one-time expenses
|
2,161
|
2,627
|
$000s
|
June 30,
2016
|
June 30,
2015
|
||||||
Net Loss
|
(2,896
|
)
|
(1,418
|
)
|
||||
Interest
|
1,704
|
852
|
||||||
Tax
|
283
|
86
|
||||||
Depreciation
|
451
|
490
|
||||||
Amortization
|
2,102
|
1,216
|
||||||
Stock Compensation
|
225
|
106
|
||||||
EBITDA
|
1,869
|
1,332
|
||||||
One-time expenses
|
2,084
|
1,683
|
||||||
EBITDA excluding one-time expenses
|
3,953
|
3,015
|
$000s
|
June 30,
2017
|
June 30,
2016
|
||||||
Net Income (Loss)
|
(1,837
|
)
|
136
|
|||||
Legal & Professional Services
|
861
|
175
|
||||||
Severance, Recruitment & Relocation
|
174
|
584
|
||||||
Other one-time items (net)
|
199
|
72
|
||||||
Sub-total excluding Taxes
|
1,234
|
831
|
||||||
Sub-total one-time expenses
|
1,234
|
831
|
||||||
Net Income (Loss) excluding one-time expenses
|
(603
|
)
|
967
|
$000s
|
June 30,
2017
|
June 30,
2016
|
||||||
Net Income (Loss)
|
(2,896
|
)
|
(1,418
|
)
|
||||
Legal & Professional Services
|
1,578
|
857
|
||||||
Severance, Recruitment & Relocation
|
292
|
722
|
||||||
Other one-time items (net)
|
214
|
104
|
||||||
Sub-total excluding Taxes
|
2,084
|
1,683
|
||||||
Sub-total one-time expenses
|
2,084
|
1,683
|
||||||
Net Income (Loss) excluding one-time expenses
|
(812
|
)
|
265
|
$000s
|
June 30,
2017
|
June 30,
2016
|
||||||
Net Income (Loss)
|
(1,837
|
)
|
136
|
|||||
Amortization expense on acquisition-related intangible assets
|
1,149
|
732
|
||||||
One-time expenses
|
1,234
|
831
|
||||||
Stock compensation
|
171
|
67
|
||||||
Sub-total Non-GAAP Items
|
2,554
|
1,630
|
||||||
Non-GAAP Net Income (Loss)
|
717
|
1,766
|
||||||
Weighted-average shares of common stock outstanding
|
10,212
|
6,429
|
||||||
Non-GAAP Net Income (Loss) per Share
|
$
|
0.07
|
$
|
0.27
|
$000s
|
June 30,
2017
|
June 30,
2016
|
||||||
Net Income (Loss)
|
(2,896
|
)
|
(1,418
|
)
|
||||
Amortization expense on acquisition-related intangible assets
|
2,102
|
1,215
|
||||||
One-time expenses
|
2,084
|
1,683
|
||||||
Stock compensation
|
225
|
106
|
||||||
Sub-total Non-GAAP Items
|
4,411
|
3,004
|
||||||
Non-GAAP Net Income (Loss)
|
1,515
|
1,586
|
||||||
Weighted-average shares of common stock outstanding
|
9,511
|
6,292
|
||||||
Non-GAAP Net Income (Loss) per Share
|
$
|
0.16
|
$
|
0.25
|