| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-5 | | | |
| | | | | S-7 | | | |
| | | | | S-8 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-13 | | | |
| | | | | S-14 | | | |
| | | | | S-14 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 16 | | | |
| | | | | 20 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 26 | | |
| | |
As of June 30, 2024
|
| |||||||||
| | |
Actual
(unaudited) |
| |
As Adjusted
(unaudited) |
| ||||||
| | |
(in thousands, except share and per share amounts)
|
| |||||||||
Cash and Cash Equivalents
|
| | | $ | 20,736 | | | | | $ | 44,611 | | |
Liabilities: | | | | | | | | | | | | | |
Total long-term liabilities
|
| | | $ | 15,904 | | | | | $ | 15,904 | | |
Stockholders’ Equity: | | | | | | | | | | | | | |
Preferred stock, $0.01 par value per share, 1,500,000 shares authorized, none issued and outstanding
|
| | | | — | | | | | | — | | |
Common stock, $0.01 par value per share, 44,000,000 shares authorized, 25,918,144 shares issued and 25,918,144 shares outstanding as of June 30, 2024 and 28,492,810 shares issued and 28,492,810 shares outstanding, as adjusted
|
| | | | 259 | | | | | | 285 | | |
Treasury stock at cost,
|
| | | | — | | | | | | — | | |
Additional paid-in-capital
|
| | | | 496,743 | | | | | | 520,967 | | |
Accumulated deficit
|
| | | | (300,121) | | | | | | (300,496) | | |
Accumulated other comprehensive loss
|
| | | | (1,350) | | | | | | (1,350) | | |
Total Stockholders’ Equity
|
| | | | 195,531 | | | | | | 219,406 | | |
Total Capitalization
|
| | | $ | 211,435 | | | | | $ | 235,310 | | |
|
Assumed public offering price per share of Common Stock
|
| | | $ | 9.71 | | |
|
Net tangible book value per share as of June 30, 2024
|
| | | $ | 1.51 | | |
|
Increase in net tangible book value per share attributable to this offering
|
| | | $ | 0.70 | | |
|
As adjusted net tangible book value per share as of June 30, 2024 after giving effect to this
offering |
| | | $ | 2.21 | | |
|
Dilution per share of Common Stock to new investors in this offering
|
| | | $ | 7.50 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 16 | | | |
| | | | | 20 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 26 | | |
EXHIBIT 107
The prospectus supplement to which this Exhibit is attached is a final prospectus for the related offering. The maximum aggregate offering price of that offering is $25,000,000.