Asure Announces First Quarter 2020 Results
“After the Workspace sale in December, we relaunched our brand and focused on a new vision, mission, and values as a pure-play HCM SaaS company. We were ahead of our plan and very pleased with the first quarter’s progress before the COVID-19 pandemic struck,” said CEO
First Quarter 2020 Key HCM Highlights
- HCM revenue of
$18.9 Million , above consensus of$18.3 Million - Non-GAAP EPS of
$0.21 , above consensus of$0.16 - HCM bookings up 11% year-over-year through February, but down 3% for the quarter due to COVID-19
Launched COVID-19 Resource Center for small businesses, serving thousands of interested parties- COVID-19 related webinars, helping more than 5,000-plus attendees
- Workspace Management transition on target to finish this month
- Withdrawing prior 2020 guidance in light of the uncertain impact from COVID-19
Three Months Ended
For the three months ended |
|||||||
In thousands, except per share data | 2020 | 2019 | Change (%) | ||||
REVENUE | |||||||
GAAP Revenue (HCM)* | $ | 18,947 | $ | 20,410 | -7% | ||
GROSS PROFIT | |||||||
GAAP Gross Profit (HCM)* | $ | 11,107 | $ | 14,156 | -22% | ||
GAAP Gross Margin (HCM)* | 58.6% | 69.4% | -15% | ||||
Non-GAAP HCM Gross Profit** | $ | 12,146 | $ | 15,032 | -19% | ||
Non-GAAP HCM Gross Margin** | 64.1% | 73.7% | -13% | ||||
EARNINGS | |||||||
GAAP Net Income (Loss)* | $ | (1,767) | $ | (3,437) | NM | ||
Non-GAAP Net Income** | $ | 3,319 | $ | 2,032 | 63% | ||
GAAP Net Income (Loss) per share* | $ | (0.11) | $ | (0.22) | NM | ||
Non-GAAP Net Earnings per share*** | $ | 0.21 | $ | 0.13 | 58% | ||
EBITDA | |||||||
Non-GAAP HCM EBITDA** | $ | 4,289 | $ | 6,143 | -30% | ||
Non-GAAP HCM EBITDA Margin** | 22.6% | 30.1% | -25% |
____________________
* | With the sale of the Workspace Management division on |
** | Non-GAAP financial measures are reconciled to GAAP in the tables set forth in this release. |
*** | Historical non-GAAP Net Earnings Per Share from Continuing Operations adjusted for 0% effective tax rate for comparison purposes. |
NM | Not Meaningful Information |
Management Commentary
“We began the first quarter with significant progress on our strategic initiatives, but in mid-March the economic backdrop changed dramatically for the small businesses we serve. The COVID-19 pandemic and stay-at-home government mandates caused the demand for the services offered by many small businesses to decline precipitously. These unprecedented circumstances forced the SMBs to pause operations, reduce headcount, or go out of business,” stated
“High unemployment at small businesses combined with lower interest rates present substantial financial headwinds. Given the uncertainty of the pandemic, we have taken actions to reduce expenses so we will be able to continue innovating as the economic environment stabilizes. We are committed to provide the resources and financial support necessary to serve our SMBs effectively while ensuring the safety of our people and our community,” said
Asure delivered the following results (HCM only) for its first quarter ended
Revenue: Total revenue for the first quarter of 2020 was
Gross Profit: GAAP gross profit for the first quarter of 2020 was
Earnings (Loss) per Share: GAAP earnings per share were
Non-GAAP HCM EBITDA: Non-GAAP HCM EBITDA was
Recent Business Highlights
Announced Executive and Board Member Changes. Highlights include the appointment of two new board members, each with deep HCM industry experience:
Financial Outlook
Asure is withdrawing its previously issued full-year 2020 guidance in light of macroeconomic uncertainties, particularly unemployment, arising from the current COVID-19 crisis. “Our large market opportunity, recurring business and attractive value proposition will help us mitigate the impact of headcount reductions across our customer base,” said Asure’s CFO,
Impact of the COVID-19 Pandemic
Beginning in
Macro Observations. The COVID-19 pandemic has resulted in significant economic and operational headwinds, including higher unemployment and out-of-business rates as well as lower same-store sales, customer fund balances, and interest rates.
Our People. We successfully executed our business resiliency plan while transitioning 98% of our workforce to a work-from-home model. We also made the difficult decision to right size our overall workforce, primarily related to the Workspace Management business sale, and furlough some of our valued personnel. Still, we continued to employ enough of our talented personnel to maintain excellent support levels for our SMB customers.
Small-Business Customers. We launched the
Financials. We experienced a significant impact to new business bookings and dollar retention. In response, we implemented significant client outreach and expense reduction.
Conference Call Details
Asure management will host a conference call today,
International dial-in: (631) 291-4544
Conference ID: 8771207
The conference call will be broadcast live and available for replay via the investor relations section of the company's website.
*Non-GAAP Financial Measures. This press release includes information about non-GAAP diluted earnings per share, non-GAAP tax rates, non-GAAP net income, non-GAAP gross profit, and non-GAAP EBITDA (collectively the "non-GAAP financial measures"). These non-GAAP financial measures are measurements of financial performance that are not prepared in accordance with
Non-GAAP EBITDA differs from GAAP net loss in that it excludes items such as interest, tax, depreciation, amortization, stock compensation, and one-time expenses. Asure is unable to predict with reasonable certainty the ultimate outcome of these exclusions without unreasonable effort. Therefore, Asure has not provided guidance for GAAP net loss or a reconciliation of the foregoing forward-looking Non-GAAP EBITDA guidance to GAAP net loss.
Management uses both GAAP and non-GAAP measures when planning, monitoring, and evaluating the company's performance.
The primary purpose of using non-GAAP measures is to provide supplemental information that may prove useful to investors and to enable investors to evaluate the company's results in the same way management does.
Management believes that supplementing GAAP disclosure with non-GAAP disclosure provides investors with a more complete view of the company's operational performance and allows for meaningful period-to-period comparisons and analysis of trends in the company's business. Further, to the extent that other companies use similar methods in calculating non-GAAP measures, the provision of supplemental non-GAAP information can allow for a comparison of the company's relative performance against other companies that also report non-GAAP operating results.
Specifically, management is excluding the following items from its non-GAAP earnings per share, as applicable, for the periods presented in the first quarter 2020 financial statements:
Quarterly and annual GAAP income statements for 2019 were recast as if the Workspace Management business, which was sold on
Stock-Based Compensation Expenses. The company's compensation strategy includes the use of stock-based compensation to attract and retain employees and executives. It is principally aimed at aligning their interests with those of our stockholders and at long-term employee retention, rather than to motivate or reward operational performance for any particular period. Thus, stock-based compensation expense varies for reasons that are generally unrelated to operational decisions and performance in any particular period.
Amortization of Purchased Intangibles. The company views amortization of acquisition-related intangible assets, such as the amortization of the cost associated with an acquired company's research and development efforts, trade names, customer lists and customer relationships, and acquired lease intangibles, as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are continually evaluated for impairment, amortization of the cost of purchased intangibles is a static expense, one that is not typically affected by operations during any particular period.
Income Tax Effects and Adjustments. Beginning in first quarter 2018, the company started using a fixed projected non-GAAP tax rate in order to provide better consistency across the interim reporting periods by eliminating the effects of items such as changes in the tax valuation allowance and non-cash tax effects of acquired goodwill and amortization, since each of these can vary in size and frequency. This tax rate could be subject to change for a variety of reasons, such as significant changes in the acquisition activity or fundamental tax law changes in major jurisdictions where the company operates. The company re-evaluates this tax rate on an annual basis or when any significant events that may materially affect this rate occur. The non-GAAP tax rate is currently projected to be approximately zero (0.0) percent.
Amortization of
About Asure
Asure (NASDAQ: ASUR) sees Human Capital Management (HCM) through the lens of entrepreneurs and executives with an owner’s mentality. We help more than 60,000 small and mid-sized businesses develop their “Human Capital” to get to the next level, stay compliant, and allocate their time, money and technology toward growth. Asure HCM solution includes Asure Payroll & Tax, Asure HR, and
"Safe harbor" statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements about our financial results, which may include expected GAAP and non-GAAP financial and other operating and non-operating results, including revenue, net income, diluted earnings per share, operating cash flow growth, operating margin improvement, deferred revenue growth, expected revenue run rate, expected tax rates, stock-based compensation expenses, amortization of purchased intangibles, amortization of debt discount and shares outstanding. The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the company's results could differ materially from the results expressed or implied by the forward-looking statements we make.
The risks and uncertainties referred to above include -- but are not limited to -- risks associated with possible fluctuations in the company's financial and operating results; the company's rate of growth and anticipated revenue run rate, including impact of the current environment, the spread of major epidemics (including Coronavirus) and other related uncertainties such as government-imposed travel restrictions, interruptions to supply chains and extended shut down of businesses, the company's ability to convert deferred revenue and unbilled deferred revenue into revenue and cash flow, and ability to maintain continued growth of deferred revenue and unbilled deferred revenue; foreign currency exchange rates; errors, interruptions or delays in the company's services or the company's Web hosting; breaches of the company's security measures; domestic and international regulatory developments, including the adoption of new privacy laws; the financial and other impact of any previous and future acquisitions; the nature of the company's business model, including risks related to government contracts; the company's ability to continue to release, gain customer acceptance of and provide support for new and improved versions of the company's services; successful customer deployment and utilization of the company's existing and future services; changes in the company's sales cycle; competition; various financial aspects of the company's subscription model; unexpected increases in attrition or decreases in new business; the company's ability to realize benefits from strategic partnerships and strategic investments; the emerging markets in which the company operates; unique aspects of entering or expanding in international markets, including the compliance with
Further information on these and other factors that could affect the company's financial results is included in the reports on Forms 10-K, 10-Q and 8-K and in other filings we make with the
© 2020
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 20,780 | $ | 28,826 | |||
Accounts receivable, net of allowance for doubtful accounts of |
4,900 | 4,808 | |||||
Inventory | 572 | 656 | |||||
Prepaid expenses and other current assets | 6,829 | 12,218 | |||||
Total current assets before funds held for clients | 33,081 | 46,508 | |||||
Funds held for clients | 116,433 | 137,935 | |||||
Total current assets | 149,514 | 184,443 | |||||
Property and equipment, net | 8,475 | 7,867 | |||||
68,697 | 68,697 | ||||||
Intangible assets, net | 63,223 | 63,850 | |||||
Operating lease assets, net | 6,578 | 6,963 | |||||
Other assets, net | 3,651 | 3,224 | |||||
Total assets | $ | 300,138 | $ | 335,044 | |||
Liabilities and stockholders’ equity | |||||||
Current liabilities: | |||||||
Current portion of notes payable | $ | 2,816 | $ | 2,571 | |||
Accounts payable | 755 | 1,736 | |||||
Accrued compensation and benefits | 3,220 | 3,424 | |||||
Operating lease liabilities, current | 1,553 | 1,575 | |||||
Other accrued liabilities | 5,685 | 6,556 | |||||
Deferred revenue | 3,526 | 5,500 | |||||
Total current liabilities before client fund obligations | 17,555 | 21,362 | |||||
Client fund obligations | 117,476 | 145,227 | |||||
Total current liabilities | 135,031 | 166,589 | |||||
Long-term liabilities: | |||||||
Deferred revenue | 254 | 322 | |||||
Deferred tax liability | 344 | 336 | |||||
Notes payable, net of current portion | 22,461 | 24,142 | |||||
Operating lease liabilities, noncurrent | 5,554 | 5,937 | |||||
Other liabilities | 73 | 139 | |||||
Total long-term liabilities | 28,686 | 30,876 | |||||
Total liabilities | 163,717 | 197,465 | |||||
Commitments | |||||||
Stockholders’ equity: | |||||||
Preferred stock, |
- | - | |||||
Common stock, |
161 | 161 | |||||
(5,017 | ) | (5,017 | ) | ||||
Additional paid-in capital | 396,646 | 396,102 | |||||
Accumulated deficit | (255,409 | ) | (253,642 | ) | |||
Accumulated other comprehensive income (loss) | 40 | (25 | ) | ||||
Total stockholders’ equity | 136,421 | 137,579 | |||||
Total liabilities and stockholders’ equity | $ | 299,060 | $ | 335,044 | |||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Amounts in thousands, except share and per share data)
Three Months Ended |
|||||||
2020 | 2019 | ||||||
Revenue: | |||||||
Recurring | $ | 18,436 | $ | 19,791 | |||
Professional services, hardware and other | 511 | 619 | |||||
Total revenue | 18,947 | 20,410 | |||||
Cost of Sales | 7,840 | 6,254 | |||||
Gross profit | 11,107 | 14,156 | |||||
Operating expenses: | |||||||
Sales and marketing | 3,575 | 2,705 | |||||
General and administrative | 6,453 | 8,189 | |||||
Research and development | 1,174 | 1,321 | |||||
Amortization of intangible assets | 2,349 | 2,418 | |||||
Total operating expenses | 13,551 | 14,633 | |||||
Loss from operations | (2,444 | ) | (477 | ) | |||
Interest expense and other, net | 696 | (2,714 | ) | ||||
Loss from continuing operations before income taxes | (1,748 | ) | (3,191 | ) | |||
Income tax expense | 19 | 246 | |||||
Loss from continuing operations | (1,767 | ) | (3,437 | ) | |||
Discontinued operations | |||||||
Income from operations of discontinued operations | - | 601 | |||||
Income tax expense | - | 58 | |||||
Gain on discontinued operations, net of taxes | - | 543 | |||||
Net loss | (1,767 | ) | (2,894 | ) | |||
Other comprehensive income: | |||||||
Unrealized gain (loss) on marketable securities | 65 | (52 | ) | ||||
Foreign currency translation gain (loss) | - | 319 | |||||
Comprehensive loss | $ | (1,702 | ) | $ | (2,627 | ) | |
Basic and diluted loss per share from continuing operations | |||||||
Basic | $ | (0.11 | ) | $ | (0.22 | ) | |
Diluted | $ | (0.11 | ) | $ | (0.22 | ) | |
Basic and diluted loss net income (loss) per share | |||||||
Basic | $ | (0.11 | ) | $ | (0.19 | ) | |
Diluted | $ | (0.11 | ) | $ | (0.19 | ) | |
Weighted average basic and diluted shares | |||||||
Basic | 15,727,000 | 15,405,000 | |||||
Diluted | 15,727,000 | 15,405,000 | |||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
Three Months Ended |
|||||||
2020 | 2019 | ||||||
Cash flows from operating activities: | |||||||
Net income (loss) | $ | (1,767 | ) | $ | (2,894 | ) | |
Adjustments to reconcile net income (loss) to net cash used in operations: | |||||||
Depreciation and amortization | 3,516 | 3,993 | |||||
Amortization of operating lease assets | 386 | 386 | |||||
Amortization of debt financing costs and discount | 75 | 419 | |||||
Provision for doubtful accounts | 75 | (318 | ) | ||||
Benefit from deferred income taxes | 8 | 216 | |||||
Gain on modification of debt | (36 | ) | - | ||||
Share-based compensation | 438 | 611 | |||||
Loss on disposals of fixed assets | - | 6 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (462 | ) | 1,676 | ||||
Inventory | 84 | (925 | ) | ||||
Prepaid expenses and other assets | (900 | ) | (966 | ) | |||
Accounts payable | (982 | ) | 2,052 | ||||
Accrued expenses and other long-term obligations | (1,392 | ) | 1,010 | ||||
Operating lease liabilities | (405 | ) | (396 | ) | |||
Deferred revenue | (2,041 | ) | (623 | ) | |||
Net cash provided by (used in) operating activities | (3,403 | ) | 4,247 | ||||
Cash flows from investing activities: | |||||||
Acquisitions, net of cash acquired | - | (7,495 | ) | ||||
Acquisition of intangible asset | (1,823 | ) | - | ||||
Purchases of property and equipment | (241 | ) | (926 | ) | |||
Software capitalization costs | (844 | ) | (1,027 | ) | |||
Net change in funds held for clients | 27,714 | 12,761 | |||||
Net cash provided by investing activities | 24,806 | 3,313 | |||||
Cash flows from financing activities: | |||||||
Proceeds from notes payable | - | 8,000 | |||||
Payments of notes payable | (1,784 | ) | (687 | ) | |||
Proceeds from revolving line of credit | - | 283 | |||||
Debt financing fees | (20 | ) | (1,102 | ) | |||
Payments of finance leases | - | (34 | ) | ||||
Net proceeds from issuance of common stock | 106 | - | |||||
Net change in client fund obligations | (27,751 | ) | (12,862 | ) | |||
Net cash used in financing activities | (29,449 | ) | (6,402 | ) | |||
Effect of foreign exchange rates | - | (11 | ) | ||||
Net increase (decrease) in cash and cash equivalents | (8,046 | ) | 1,147 | ||||
Cash and cash equivalents at beginning of period | 28,826 | 15,444 | |||||
Cash and cash equivalents at end of period | $ | 20,780 | $ | 16,591 | |||
Supplemental information: | |||||||
Cash paid for: | |||||||
Interest | $ | 99 | $ | 2,304 | |||
Income taxes | - | - | |||||
Non-cash Investing and Financing Activities: | |||||||
Subordinated notes payable –acquisitions | $ | - | $ | 2,000 | |||
Equity issued in connection with acquisitions | - | 555 | |||||
Reconciliation of GAAP to Non-GAAP
(In thousands, except for per share data)
(In thousands except per share data) | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | ||||||||||||||
Revenues* | $ | 20,410 | $ | 17,274 | $ | 17,854 | $ | 17,612 | $ | 18,947 | |||||||||
Reconciliation from GAAP gross profit to non-GAAP gross profit: | |||||||||||||||||||
GAAP Gross profit | $ | 14,156 | $ | 10,215 | $ | 10,768 | $ | 8,175 | $ | 11,107 | |||||||||
Stock compensation | 12 | 8 | 13 | 18 | 22 | ||||||||||||||
Depreciation and amortization | 675 | 670 | 685 | 999 | 926 | ||||||||||||||
One-time hardware reserve and other | – | – | – | 321 | – | ||||||||||||||
One-time product royalties | 189 | 188 | 168 | 129 | 91 | ||||||||||||||
Non-GAAP gross profit | $ | 15,032 | $ | 11,081 | $ | 11,634 | $ | 9,642 | $ | 12,146 | |||||||||
Non-GAAP gross margin | 73.7 | % | 64.1 | % | 65.2 | % | 54.7 | % | 64.1 | % | |||||||||
(In thousands except per share data) | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | ||||||||||||||
Reconciliation from net income from continuing operations to non-GAAP EBITDA: | |||||||||||||||||||
GAAP Net income (loss) - HCM | $ | (3,446 | ) | $ | (6,298 | ) | $ | (5,624 | ) | $ | (26,923 | ) | $ | (1,768 | ) | ||||
Stock compensation | 502 | 323 | 481 | 678 | 442 | ||||||||||||||
Amortization - intangibles | 2,779 | 2,762 | 2,738 | 5,074 | 2,781 | ||||||||||||||
Acquisition costs and other one-time expenses | 1,942 | 1,903 | 1,510 | 1,277 | 1,845 | ||||||||||||||
Taxes based on a 0% tax rate | 255 | 396 | (130 | ) | (24,632 | ) | 19 | ||||||||||||
Depreciation | 576 | 582 | 528 | 805 | 735 | ||||||||||||||
Impairment | – | – | – | 35,060 | – | ||||||||||||||
Restructuring lookback | 821 | 821 | 821 | 821 | – | ||||||||||||||
Interest expense and other, net | 2,714 | 3,069 | 2,712 | 6,952 | 235 | ||||||||||||||
Non-GAAP EBITDA | $ | 6,143 | $ | 3,558 | $ | 3,036 | $ | (888 | ) | $ | 4,289 | ||||||||
Non-GAAP EBITDA margin | 30.1 | % | 20.6 | % | 17.0 | % | -5.0 | % | 22.6 | % | |||||||||
(In thousands except per share data) | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | ||||||||||||||
Reconciliation from GAAP income (loss) from continuing operations to non-GAAP net income | |||||||||||||||||||
GAAP Net income (loss) - HCM | $ | (3,446 | ) | $ | (6,298 | ) | $ | (5,624 | ) | $ | (26,923 | ) | $ | (1,768 | ) | ||||
Stock compensation | 502 | 323 | 481 | 678 | 442 | ||||||||||||||
Amortization - intangibles | 2,779 | 2,762 | 2,738 | 5,074 | 2,781 | ||||||||||||||
Acquisition costs and other one-time expenses | 1,942 | 1,903 | 1,510 | 1,277 | 1,845 | ||||||||||||||
Taxes based on a 0% tax rate | 255 | 396 | (130 | ) | (24,632 | ) | 19 | ||||||||||||
Impairment | – | – | – | 35,060 | – | ||||||||||||||
Loss on extinguishment of debt | – | – | – | 5,705 | – | ||||||||||||||
Restructuring lookback | – | – | – | 821 | – | ||||||||||||||
One-time tax penalty related to prior periods | – | 86 | – | – | – | ||||||||||||||
Non-GAAP net income | $ | 2,032 | $ | (828 | ) | $ | (1,025 | ) | $ | (2,940 | ) | $ | 3,319 | ||||||
(In thousands except per share data) | 1Q19 | 2Q19 | 3Q19 | 4Q19 | 1Q20 | ||||||||||||||
Calculation of non-GAAP net income per share | |||||||||||||||||||
Non-GAAP net income | $ | 2,032 | $ | (828 | ) | $ | (1,025 | ) | $ | (2,940 | ) | $ | 3,319 | ||||||
Pro forma diluted weighted-average number of common shares | 15,436 | 15,502 | 15,648 | 15,803 | 15,914 | ||||||||||||||
Non-GAAP EPS | $ | 0.13 | $ | (0.05 | ) | $ | (0.07 | ) | $ | (0.19 | ) | $ | 0.21 |
*For comparison purposes, excluding non-strategic customer contracts, revenue would have been
Investor Relations Contact:
Corporate Development
(512) 437-2349
Jeff.Houston@asuresoftware.com
Source: Asure Software Inc